MALAYSIAN TRADES UNION CONGRESS
STUDY ON ANNUITY SCHEME
Table 1. Return on an investment of RM21261
Invested with EPF at age 35
|
Age Male |
Sum kept in EPF |
6.7%int earned |
Interest Compounded |
|
|
(RM) |
(RM) |
(RM) |
|
35 |
21261 |
1424.49 |
22685.49 |
|
36 |
22685.49 |
1519.93 |
24205.42 |
|
37 |
24205.42 |
1621.76 |
25827.18 |
|
38 |
25827.18 |
1730.42 |
27557.60 |
|
39 |
27557.60 |
1846.36 |
29403.96 |
|
40 |
29403.96 |
1970.07 |
31374.03 |
|
41 |
31374.03 |
2102.06 |
33476.09 |
|
42 |
33476.09 |
2242.90 |
35718.99 |
|
43 |
35718.99 |
2393.17 |
38112.16 |
|
44 |
38112.16 |
2553.51 |
40665.67 |
|
45 |
40665.67 |
2724.60 |
43390.27 |
|
46 |
43390.27 |
2907.15 |
46297.42 |
|
47 |
46297.42 |
3101.93 |
49399.35 |
|
48 |
49399.35 |
3309.76 |
52709.11 |
|
49 |
52709.11 |
3531.51 |
56240.62 |
|
50 |
56240.62 |
3768.12 |
60008.74 |
|
51 |
60008.74 |
4020.59 |
64029.33 |
|
52 |
64029.33 |
4289.97 |
68319.30 |
|
53 |
68319.30 |
4577.39 |
72896.69 |
|
54 |
72896.69 |
4884.08 |
77780.77 |
|
Table 2 . Contributors eligibility to
receive monthly payments Commencing from age 55 from the above investment
in EPF |
|
|||||
|
At age of |
Capital + dividend (accumulated since age 35) |
Monthly dividend income |
Yearly dividend income |
Cumulative of EPF Dividend |
Capital + dividend |
|
|
|
(RM) |
(RM) |
(RM) |
(RM) |
(RM) |
|
|
55 |
77781 |
434 |
5211 |
5211 |
82992 |
|
|
56 |
77781 |
434 |
5211 |
10422 |
88203 |
|
|
57 |
77781 |
434 |
5211 |
15633 |
93414 |
|
|
60 |
77781 |
434 |
5211 |
31266 |
109047 |
|
|
65 |
77781 |
434 |
5211 |
57321 |
135102 |
|
|
70 |
77781 |
434 |
5211 |
83376 |
161157 |
|
|
75 |
77781 |
434 |
5211 |
109431 |
187212 |
|
|
80 |
77781 |
434 |
5211 |
135486 |
213267 |
|
|
85 |
77781 |
434 |
5211 |
161541 |
239322 |
|
|
90 |
77781 |
434 |
5211 |
187596 |
265377 |
|
|
95 |
77781 |
434 |
5211 |
213651 |
291432 |
|
|
100 |
77781 |
434 |
5211 |
239706 |
317487 |
|
Table 1 is calculated on the assumption that a contributor set aside in EPF a sum of RM21261at the age of 35. By age 55 this amount would have accumulated to RM77781. And a contributor can collect his dividend on a monthly basis at RM434 as long as he lives.
By
age 60 he would have collected RM31266 and his capital sum of RM77781 would
still remain untouched and available to him or his dependants. By age 75 he
would have collected RM109431, as dividend and his capital sum RM77781 still
available for him to collect. =Total entitlement RM187,212.